Equity sources
Required equity is generated by the engines. Commitments are user-entered. Invested-to-date reflects recognized budget equity.
Required equity
- Total required equity
- $21,283,506
- Required sponsor equity
- $2,128,351
- Required LP equity
- $19,155,155
Invested to date
- Sponsor invested to date
- $1,000,000
- LP invested to date
- $0
- Other equity invested to date
- $0
- Total invested to date
- $1,000,000
- Sponsor excess invested
- $0
- LP excess invested
- $0
Commitments
- Sponsor commitment
- $0
- LP commitment
- $0
- Total committed equity
- $0
- Sponsor remaining commitment
- $0
- LP remaining commitment
- $0
Remaining equity need
- Sponsor remaining requirement
- $1,128,351
- LP remaining requirement
- $19,155,155
- Total remaining equity need
- $20,283,506
Uncommitted equity need
- Sponsor uncommitted need
- $1,128,351
- LP uncommitted need
- $19,155,155
- Total uncommitted equity need
- $20,283,506
Construction Loan
CONSTRUCTION DEBT- Priority
- 1
- Commitment
- $0
- Required
- $82,500,000
- Invested / funded
- Unavailable
- Remaining commitment
- Unavailable
- Remaining need
- $82,500,000
- Allocation %
- —
- Status
- Active
Sponsor Equity
SPONSOR EQUITY- Priority
- 2
- Commitment
- $0
- Required
- $2,128,351
- Invested / funded
- $1,000,000
- Remaining commitment
- $0
- Remaining need
- $1,128,351
- Allocation %
- 10.00%
- Status
- Active
LP Equity
LP EQUITY- Priority
- 3
- Commitment
- $0
- Required
- $19,155,155
- Invested / funded
- $0
- Remaining commitment
- $0
- Remaining need
- $19,155,155
- Allocation %
- 90.00%
- Status
- Active
Permanent Loan
PERMANENT DEBT- Priority
- 4
- Commitment
- $0
- Required
- Unavailable
- Invested / funded
- Unavailable
- Remaining commitment
- Unavailable
- Remaining need
- Unavailable
- Allocation %
- —
- Status
- Active