Calculation sets
Reusable calculation sets compose budget categories, divisions, items, nested sets, and published engine values.
Published development fees total: $6,565,000
Hard CostsSystem
All resolved budget items in the Hard Costs category.
Resolved amount
- INCLUDE CATEGORY: Hard Costs
Soft CostsSystem
All resolved budget items in the Soft Costs category.
Resolved amount
- INCLUDE CATEGORY: Soft Costs
LandSystem
All resolved budget items in the Land division.
Resolved amount
- INCLUDE DIVISION: Land
Site WorkSystem
All resolved budget items in the Site Work division.
Resolved amount
- INCLUDE DIVISION: Site Work
Furniture Fixtures & EquipmentSystem
All resolved budget items in the FF&E division.
Resolved amount
- INCLUDE DIVISION: FF&E
Total Development CostSystem
All resolved budget categories except Financing Costs.
Resolved amount
- INCLUDE CATEGORY: Acquisition Costs
- INCLUDE CATEGORY: Pre-Development Costs
- INCLUDE CATEGORY: Soft Costs
- INCLUDE CATEGORY: Hard Costs
- INCLUDE CATEGORY: Pre-Opening Costs
- INCLUDE CATEGORY: Reserves
- INCLUDE CATEGORY: Other Costs
TDC Less LandSystem
Total development cost excluding land and financing.
Resolved amount
- INCLUDE CALCULATION_SET: Total Development Cost
- EXCLUDE CALCULATION_SET: Land
- EXCLUDE CATEGORY: Financing Costs
Debt Eligible CostsSystem
Published debt-eligible development costs.
Resolved amount
- INCLUDE PUBLISHED_VALUE: DEBT ELIGIBLE COSTS
Construction CostsSystem
Hard costs, soft costs, and site work.
Resolved amount
- INCLUDE CALCULATION_SET: Hard Costs
- INCLUDE CALCULATION_SET: Soft Costs
- INCLUDE CALCULATION_SET: Site Work
Operating CostsSystem
Published operating cost total when available.
Resolved amount
- INCLUDE PUBLISHED_VALUE: OPERATING COSTS